Finance Whiz Quiz - Bonus Question

If you understand the structure of financial statements, calculating the missing numbers in XYZ Company’s Balance Sheet and Income Statement will be a snap.  You may find it useful to print this web page before working on the question.

Complete the missing fields in the xyz company's balance sheet and income statement:

XYZ Company Balance Sheet
As at June 30, 20XX
 
ASSETS:
Cash and Investments35,000
Accounts Receivable17,700
Prepaid Investments1,100
TOTAL ASSETS
 
LIABILITIES:
Accounts Payable18,500
Deferred Revenue26,500
TOTAL LIABILITIES
 
EQUITY:
Retained Earnings
Current Earnings
TOTAL EQUITY
 
TOTAL LIABILITIES AND EQUITY
 
XYZ Company Income Statement
For the Year Ended June 30, 20XX
 
REVENUES:
Box Office and Performance Fees38,200
Miscellaneous Revenue800
Fundraising10,200
Government Grants105,200
TOTAL REVENUES
 
EXPENSES:
Artistic, Production and Tech Fees48,900
Administrative Fees25,200
Artistic, Production and Tech Costs11,600
Touring Expenses23,500
Administrative Expenses24,400
Publicity and Marketing20,000
TOTAL EXPENSES
 
SURPLUS OR DEFICIT
 

When you are ready, look at the answer to the bonus question.